| ROI INFO | *Disclosure *Assumptions |
|---|---|
| Purchase Price | $167,500 |
| Rental Rate | $1,550 |
| Total Cash | $35,175 |
| NOI | $14,664 |
| Cap Rate | 8.75% |
| Cash-on-Cash | 14.28% |
| PROPERTY INFO | |
|---|---|
| Bedrooms | 3 |
| Bathrooms | 1.5 |
| Sq Ft | 1,125 |
| Rental Status | LEASED! |
These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.
These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.
| PROPERTY INFO | |
|---|---|
| Bedrooms | 3 |
| Bathrooms | 1.5 |
| Sq Ft | 1,125 |
| Rental Status | LEASED! |
Rental Property Return Calculator
Please complete all fields to proceed (including the placeholder numbers)
Field Information
*Property Info
*Management Fee
*Vacancy Rate
*CapEx
*Total Cash Needed
*Debt Service
*Gross Operating Income
*Annual Operating Expenses
*Cash-On-Cash ROI
continue reading
Related Posts
College Ave, Kansas City, MO 64132
College Ave Kansas City, MO
Monroe Ave, Kansas City, MO 64128
Monroe Ave Kansas City, MO
E 78th St, Kansas City, MO 64132
78th St Kansas City, MO
