College Ave
Kansas City, MO

ROI INFO

*Disclosure

*Assumptions

Purchase Price $189,000
Rental Rate $1,825
Total Cash $40,635
NOI $16,590
Cap Rate 8.78%
Cash-on-Cash 14.06%
PROPERTY INFO
Bedrooms 5
Bathrooms 2
Sq Ft 1,695
Rental Status Avail: 2/25/24
PROPERTY INFO  
Bedrooms 5
Bathrooms 2
Sq Ft 1,695
Rental Status Avail: 2/25/24

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%
Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

continue reading

Related Posts

Go to Top